1034 W Spruce Street, Port Angeles, WA 98363

$427,000
1,056
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Ideal Real Estate.

List Price
$427,000
Status
ACTIVE
MLS#
2467428
Price Change
▼ $11,000 1771280355
Days on Market
196
Style
53 - Tri-plex
Building Condition
Good
Finished SqFt
1,056
Area Total SqFt
1056
Annual Tax Ammount
2990
Internet Provider
Astound
Lot Size (sq ft)
4,356
Sewer
Sewer Connected

Property Description

Unique Multi-Family Property in Port Angeles! This single-family home, including its detached garage, was efficiently renovated and converted into three separate rentable units. Perfect for investors or multi-generational living. Main house, with cozy fireplace and enclosed outdoor patio, has an attached apartment with private rear entry. The first unit, located in the front portion of the main house, has 1 bedroom, 1 full bath, kitchen w/ eating space, living room, washer + dryer. Second unit, in the rear portion of the main house, has 2 bedrooms + 3/4 bath, one bedroom having been converted into the kitchen area complete with range/oven, fridge and full-sized sink. Third unit is the detached garage conversion, complete with kitchenette and 3/4 bath boasting a beautiful mosaic river-rock shower and live-edge kitchen countertop. Generating approximately $3400/month in rental income. Apartment & garage studio access a shared washer/dryer on covered back patio. Don't miss this high-yield opportunity!

Additional Information

List Date
2026-01-13 16:28:10
Community
Central West Port Angeles
Net Operating Income
$33,180
Gross Adjusted Income
$38,760
Gross Scheduled Income
$40,800
Total Monthly Income
$3,400
Insurance Expenses
$900
Water/Sewer/Garbage Expenses
$1,920
Gross Rent Multiplier
11
Total Expenses
$8,570
Cap Rate
7.5
Vacancy Rate
5
Total Number of Units
3
Unit Name
1034
Potential Terms
Cash, Conventional, FHA, Lease Purchase, VA Loan
Year Built
1975
Roof
Composition
Site Features
Deck, High Speed Internet, Outbuildings, Patio, Propane, RV Parking, Shop
Electric Expenses
2160
Other Expenses
600
Energy Source
Electric, Propane
School District
Port Angeles
Elementary School
Dry Creek Elem
Middle School
Stevens Mid
High School
Port Angeles High
Total Monthly Income
$3,400
Gross Scheduled Income
$40,800
Vacancy Rate
5
Gross Adjusted Income
$38,760
Tax Year
2025
Insurance Expense
$900
W/S/G Expenses
$1,920
Total Expenses
$8,570
Net Operating Income
$33,180
Gross Rent Multiplier
11
Cap Rate
7.5
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks