1100 S Pearl Street, Centralia, WA 98531

$3,999,000
21,216
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Windermere Northwest Living.

List Price
$3,999,000
Status
ACTIVE
MLS#
2493118
Price Change
▼ $251,000 1779856736
Days on Market
314
Style
56 - 10+ Units
Finished SqFt
21,216
Area Total SqFt
21216
Annual Tax Ammount
23058
Lot Size (sq ft)
54,014
Sewer
Sewer Connected

Property Description

Excellent investment opportunity to purchase a 36-unit, single-story, garden-style apartment complex in Centralia, WA. All units consist of 1-bedroom units, which are both well-maintained and have strong historic rental history. Increases in several recently rented units indicate potential for additional rental income. On-site laundry to provide additional income (equipment is owned rather than leased and included in the sale). Property is centrally located in the Centralia-Chehalis area, with I-5 a short 5-minute drive away. Ample parking with both assigned spaces and street parking. All the roofs were replaced and windows upgraded to vinyl double-pane windows in 2015. Priced at $4.45M (or less than 124k/unit), which provides a cap rate of 6.82% based on the current actuals.

Additional Information

List Date
2025-09-18 23:30:20
Community
Centralia
Net Operating Income
$311,289
Gross Adjusted Income
$459,560
Gross Scheduled Income
$459,560
Total Monthly Income
$35,783
Insurance Expenses
$24,388
Water/Sewer/Garbage Expenses
$42,337
Gross Rent Multiplier
8.7
Total Expenses
$148,271
Cap Rate
7.78
Unit Name
1100
Potential Terms
Cash, Conventional
Year Built
1970
Roof
Composition
Electric Expenses
3281
Other Expenses
55207
Energy Source
Electric
School District
Centralia
Total Monthly Income
$35,783
Gross Scheduled Income
$459,560
Gross Adjusted Income
$459,560
Tax Year
2026
Insurance Expense
$24,388
W/S/G Expenses
$42,337
Total Expenses
$148,271
Net Operating Income
$311,289
Gross Rent Multiplier
8.7
Cap Rate
7.78
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks