1311 W Shoshone Street, Pasco, WA 99301

$1,275,000
6,521
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Kidder Mathews.

List Price
$1,275,000
Status
ACTIVE
MLS#
2500414
Price Change
▼ $75,000 1780975616
Days on Market
121
Style
55 - 5-9 Units
Building Condition
Updated/Remodeled
Finished SqFt
6,521
Area Total SqFt
6521
Annual Tax Ammount
3858
Lot Size (sq ft)
17,250
Sewer
Available

Property Description

Granite Apartments is a turn-key investment opportunity in Pasco, the Tri-Cities’ fastest-growing market. With over $200,000 in recent capital improvements, the property offers low-maintenance ownership and immediate stability. Units feature in-unit laundry hookups and spacious yard areas, while strong in-place rents highlight solid rental demand. Conveniently located near major employers, including Lourdes Hospital, Columbia Basin College, and Amazon’s Fulfillment Center, the property is well-positioned for continued occupancy and growth.

Additional Information

List Date
2026-03-31 22:19:34
Community
Pasco
Net Operating Income
$81,246
Gross Adjusted Income
$135,611
Gross Scheduled Income
$135,611
Total Monthly Income
$10,515
Insurance Expenses
$4,565
Water/Sewer/Garbage Expenses
$4,484
Gross Rent Multiplier
9.4
Total Expenses
$54,365
Cap Rate
6.37
Total Number of Units
9
Unit Name
1311
Potential Terms
Conventional
Year Built
1949
Roof
Composition
Electric Expenses
4484
Other Expenses
32490
Energy Source
Electric
School District
Pasco
Total Monthly Income
$10,515
Gross Scheduled Income
$135,611
Gross Adjusted Income
$135,611
Tax Year
2026
Insurance Expense
$4,565
W/S/G Expenses
$4,484
Total Expenses
$54,365
Net Operating Income
$81,246
Gross Rent Multiplier
9.4
Cap Rate
6.37
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks