1020 S 20th Avenue, Yakima, WA 98902

$2,500,000
13,300
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Northmarq Multifamily, LLC.

List Price
$2,500,000
Status
ACTIVE
MLS#
2527991
Days on Market
70
Style
56 - 10+ Units
Finished SqFt
13,300
Area Total SqFt
13300
Annual Tax Ammount
17295
Lot Size (sq ft)
24,167
Sewer
Sewer Connected

Property Description

20th Avenue Apartments is a 20-unit, all one-bedroom apartment community located in Yakima, Washington. Built in 1971, the property spans approximately 13,300 net rentable square feet across 20 units averaging 665 SF each, currently 100% occupied. The asset is offered at $2,500,000, representing a 6.29% in-place capitalization rate on $157,244 of net operating income. Current rents trail market by approximately 3.97%, providing near-term upside through standard rent growth. The property includes 32 surface parking spaces. Yakima's economy — anchored by agriculture, healthcare, and food processing — supports stable year-round housing demand, and limited new multifamily supply reinforces occupancy and rental performance in the submarket.

Additional Information

List Date
2026-05-21 17:03:16
Community
Yakima
Net Operating Income
$157,244
Gross Adjusted Income
$236,977
Gross Scheduled Income
$248,443
Total Monthly Income
$20,704
Insurance Expenses
$9,012
Water/Sewer/Garbage Expenses
$16,941
Gross Rent Multiplier
10.9
Total Expenses
$79,733
Cap Rate
6.29
Vacancy Rate
5
Total Number of Units
20
Unit Name
1020
Potential Terms
Cash, Conventional
Year Built
1971
Roof
Metal
Other Expenses
36485
Energy Source
Electric
School District
Yakima
Total Monthly Income
$20,704
Gross Scheduled Income
$248,443
Vacancy Rate
5
Gross Adjusted Income
$236,977
Tax Year
2026
Insurance Expense
$9,012
W/S/G Expenses
$16,941
Total Expenses
$79,733
Net Operating Income
$157,244
Gross Rent Multiplier
10.9
Cap Rate
6.29
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks