1021 E 19th Avenue Unit #A-D, Ellensburg, WA 98926

$975,000
4,896
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Accolade Properties.

List Price
$975,000
Status
ACTIVE
MLS#
2534398
Days on Market
54
Style
54 - 4-Plex
Finished SqFt
4,896
Area Total SqFt
4896
Annual Tax Ammount
8462
Lot Size (sq ft)
14,863
Sewer
Sewer Connected

Property Description

Prime multi-family investment opportunity just north of Central Washington University! This low maintenance 4-plex features four two-story units, each offering 3 bedrooms and 2 bathrooms. The open concept layout includes a kitchen that flows effortlessly to a back patio, perfect for tenants. All appliances are included in every unit, making this a truly turnkey, cash-flowing asset from day one. Hands-on owner has made regular upgrades to protect the investment. Unbeatable location with built-in rental demand from students, staff, and locals alike. Maximize your portfolio with this hassle-free income generator in a high-growth area!

Additional Information

List Date
2026-06-05 16:56:33
Community
18th/Ellensburg
Net Operating Income
$55,534
Gross Adjusted Income
$74,970
Gross Scheduled Income
$76,500
Total Monthly Income
$6,375
Insurance Expenses
$2,981
Water/Sewer/Garbage Expenses
$5,200
Gross Rent Multiplier
13
Total Expenses
$19,436
Cap Rate
5.6
Vacancy Rate
2
Total Number of Units
4
Unit Name
1021
Potential Terms
Cash, Conventional
Year Built
1997
View
Territorial
Roof
Composition
Site Features
Patio, Sprinkler System
Other Expenses
2793
Energy Source
Electric
School District
Ellensburg
Elementary School
Buyer To Verify
Middle School
Morgan Mid
High School
Ellensburg High
Total Monthly Income
$6,375
Gross Scheduled Income
$76,500
Vacancy Rate
2
Gross Adjusted Income
$74,970
Tax Year
2026
Insurance Expense
$2,981
W/S/G Expenses
$5,200
Total Expenses
$19,436
Net Operating Income
$55,534
Gross Rent Multiplier
13
Cap Rate
5.6
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks