2938 E Walnut Street, Port Angeles, WA 98362

$2,949,950
9,612
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Ideal Real Estate.

List Price
$2,949,950
Status
ACTIVE
MLS#
2535283
Days on Market
54
Style
56 - 10+ Units
Building Condition
Updated/Remodeled
Finished SqFt
9,612
Area Total SqFt
9612
Annual Tax Ammount
19657
Lot Size (sq ft)
35,683
Sewer
Sewer Connected

Property Description

Turnkey multifamily investment opportunity in Port Angeles — 14 units across two tax parcels, 100% leased with zero vacancies, delivering immediate cash flow from day one. The 12-unit apartment building has had 8 of the units fully refreshed throughout, updated and move-in ready. A brand new roof was installed in 2024, protecting your investment from day one. A second parcel adds a single-family home and single-wide manufactured home, rounding out a diversified income portfolio. Several units are currently below market rent, offering strong upside potential through natural turnover — ideal for investors seeking a value-add play or 1031 exchange opportunity. The second parcel also carries potential for up to 7 additional units, subject to buyer verification with Clallam County, making this a compelling development opportunity in a supply-constrained market. Located in the heart of Port Angeles — gateway to Olympic National Park, minutes from the Strait of Juan de Fuca waterfront, downtown dining, and the Coho Ferry to Victoria, BC. Strong rental demand driven by tourism, healthcare, and a growing remote workforce makes this a high-visibility rental market with lasting fundamentals. Stabilized asset. Fully occupied. Renovation complete. Room to grow.

Additional Information

List Date
2026-06-05 16:52:31
Community
Northeast Port Angeles
Net Operating Income
$200,655
Gross Adjusted Income
$308,700
Gross Scheduled Income
$308,700
Total Monthly Income
$25,725
Insurance Expenses
$12,635
Water/Sewer/Garbage Expenses
$9,239
Gross Rent Multiplier
9.56
Total Expenses
$108,045
Cap Rate
6.8
Total Number of Units
14
Unit Name
2938
Potential Terms
Cash, Conventional
Year Built
1972
View
Mountains
Roof
Composition
Electric Expenses
10800
Other Expenses
55714
Energy Source
Electric
School District
Port Angeles
Elementary School
Buyer To Verify
Middle School
Buyer To Verify
High School
Buyer To Verify
Total Monthly Income
$25,725
Gross Scheduled Income
$308,700
Gross Adjusted Income
$308,700
Tax Year
2026
Insurance Expense
$12,635
W/S/G Expenses
$9,239
Total Expenses
$108,045
Net Operating Income
$200,655
Gross Rent Multiplier
9.56
Cap Rate
6.8
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks