516 E Pine Street, Walla Walla, WA 99362

$1,500,000
8,236
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of VRG Realty LLC.

List Price
$1,500,000
Status
ACTIVE
MLS#
2536863
Days on Market
312
Style
55 - 5-9 Units
Building Condition
Good
Finished SqFt
8,236
Area Total SqFt
8236
Annual Tax Ammount
8556
Internet Provider
Spectrum
Lot Size (sq ft)
21,601
Sewer
Sewer Connected

Property Description

Excellent Walla Walla investment property! Located near Whitman College ballfields, this single parcel features a fully remodeled 4-plex and a well-maintained 5-plex, delivering 9 total units. The 4-plex consists of ground-level 2-bedroom, 1-bathroom units completely upgraded with new paint, doors, cabinetry, and quartz/granite counters. The neighboring 5-plex offers four 2-bedroom, 1-bathroom units plus one spacious 3-bedroom, 1-bathroom layout, featuring one daylight basement unit with the remaining units at ground level. Extensive updates include new and newer roofs, fresh siding on the 4-plex, and crisp exterior paint. Just a short walk to Whitman College, this prime location offers strong rental appeal and long-term value. The property is fully rented to maximize your immediate cash flow, except for one unit in the 4-plex left vacant for convenient viewing. Showings are gladly permitted on the vacant unit, while the remaining apartment interiors are viewable after a mutually accepted offer. Grab this premier income-producing portfolio addition today!

Additional Information

List Date
2025-09-19 21:53:59
Community
Walla Walla
Net Operating Income
$106,000
Gross Adjusted Income
$140,334
Gross Scheduled Income
$147,720
Total Monthly Income
$12,310
Insurance Expenses
$2,308
Water/Sewer/Garbage Expenses
$14,387
Gross Rent Multiplier
10.15
Total Expenses
$34,251
Cap Rate
7.1
Vacancy Rate
5
Total Number of Units
9
Unit Name
516
Potential Terms
Cash, See Remarks
Year Built
1985
Roof
Composition
Site Features
Cable TV, Fenced-Partially, High Speed Internet, Sprinkler System
Other Expenses
9000
Energy Source
Electric, Natural Gas
School District
Walla Walla
Total Monthly Income
$12,310
Gross Scheduled Income
$147,720
Vacancy Rate
5
Gross Adjusted Income
$140,334
Tax Year
2026
Insurance Expense
$2,308
W/S/G Expenses
$14,387
Total Expenses
$34,251
Net Operating Income
$106,000
Gross Rent Multiplier
10.15
Cap Rate
7.1
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks