335 F Street NW, Ephrata, WA 98823

$415,000

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing Broker: Windermere RE K-2 Realty; Brandon Douglass; 509-431-4463; bdoug@windermere.com

List Price
$415,000
Status
ACTIVE
MLS#
2591954
Style
52 - Duplex
Building Condition
Good
Annual Tax Ammount
2467
Lot Size (sq ft)
75,359
Sewer
Sewer Connected

Property Description

Two rental homes situated on two large lots near downtown Ephrata, offering strong rental history and plenty of future potential. The 650 sq. ft. 1-bedroom, 1-bath home currently rents for $1,200/month, while the 1,064 sq. ft. 3-bedroom, 1-bath home rents for $1,700/month. The property sits on more than 1.5 acres and includes additional outbuildings plus a 1,200 sq. ft. shop. The homes are located on a city lot, with the pasture area on a county lot. With zoning allowing for 2–4 multifamily units, there may be additional opportunity to expand or further develop the property. The 3-bedroom home just received a brand-new roof, and the 1-bedroom home's roof is approximately two years old. Mature landscaping, ample parking, a quiet street, and a convenient location near schools, parks, and downtown add to the appeal. Both homes are tenant occupied and have established rental histories, making this a unique income-producing property with room for future possibilities.

Additional Information

Community
Ephrata
Net Operating Income
$21,970
Gross Adjusted Income
$45,400
Gross Scheduled Income
$46,800
Total Monthly Income
$2,900
Insurance Expenses
$3,439
Water/Sewer/Garbage Expenses
$4,320
Gross Rent Multiplier
8.8
Total Expenses
$24,830
Cap Rate
5.2
Vacancy Rate
3
Total Number of Units
2
Unit Name
335
Potential Terms
Cash, Conventional, FHA, USDA Loan, VA Loan
Year Built
1946
Roof
Composition, Flat
Site Features
Cable TV, Fenced-Partially, Outbuildings, Patio, RV Parking, Shop
Other Expenses
14604
Energy Source
Electric
School District
Ephrata
Total Monthly Income
$2,900
Gross Scheduled Income
$46,800
Vacancy Rate
3
Gross Adjusted Income
$45,400
Tax Year
2026
Insurance Expense
$3,439
W/S/G Expenses
$4,320
Total Expenses
$24,830
Net Operating Income
$21,970
Gross Rent Multiplier
8.8
Cap Rate
5.2
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

How much is your home worth?

...get instant property value now!

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks